287
     
    __________________________________________________________________________________________
    | 267 |                        OFFICE OF RURAL DEVELOPMENT                         | 267 |
    |_____|____________________________________________________________________________|_____|

              Summary of Expenditure by Program Structure (in Thousands of Kina)
    
    _______________________________________________________________________________________
    |          |                                         |  Actual  |   Special Approp.   |
    |          |                                         |__________|_____________________|
    |          |                                         |          |          |          |
    |          |              Description                |  1999    |  2000    |  2001    |
    |__________|_________________________________________|__________|__________|__________|      
     __________ _________________                         _________                 |M. PROGRAM|RURAL DEVELOPMENT                        |124,512.8 |          |143,500.0 |
    |PROGRAM   |ADMINISTRATIVE & CO-ORDINATION SERVICES  |124,512.8 |          |143,500.0 |     
    |PROJECT   |Rural Development Fund                   | 32,970.0 |          |          |
    |PROJECT   |Poverty Alleviation                      |    532.1 |          |          |
    |PROJECT   |Social And Rural Development             | 91,010.7 |          |          |
    |PROJECT   |District Development Programme           |          |          | 89,000.0 |
    |PROJECT   |Rural Action Programme                   |          |          | 27,250.0 |
    |PROJECT   |D S G - Open Mp Nondescretionary Fundin  |          |          |          |
    |          |G                                        |          |          | 27,250.0 |
    |          |                                         |          |          |          |     
    |__________|_________________________________________|__________|__________|__________|      
    |          |              GRAND TOTAL                |124,512.8 |          |143,500.0 |     
    |__________|_________________________________________|__________|__________|__________|

288 __________________________________________________________________________________________ | 267 | OFFICE OF RURAL DEVELOPMENT | 267 | |_____|____________________________________________________________________________|_____| Summary of Expenditure by Items (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Special Approp. | | |_________ |____________________ | | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | ___________________ _________ | CURRENT EXPENDITURE |124,512.8 | |143,500.0 | | | | | | | Goods and Other Services | 2,005.2 | | | | 126 Administrative Consultancy Fees | 216.4 | | | | 135 Other Operational Expenses | 1,788.8 | | | | | | | | | Current Transfers |122,507.6 | |143,500.0 | | 143 Grants and Transfers to Public | | | | | Authorities |121,982.0 | |143,500.0 | | 144 Grants to Individuals and Non-Profit | | | | | Organisations | 525.6 | | | | | | | | |______________________________________________|__________|__________|__________| | TOTAL |124,512.8 | |143,500.0 | |______________________________________________|__________|__________|__________|
289 __________________________________________________________________________________________ | 267 | OFFICE OF RURAL DEVELOPMENT | 267 | |_____|____________________________________________________________________________|_____| MAIN PROGRAM: RURAL DEVELOPMENT PROGRAM: ADMINISTRATIVE & CO-ORDINATION SERVICES Program Objectives: To facilitate an efficient and effective administration support services for the Ministry and Office of Rural Development and the administration of members' electoral development funds. Program Description: Under this program, a number of activities will be undertaken which will include the establishment and operationalisation of the Office of Rural Development, the development of district planning processes, the establishment, disbursement and general management of members rural development funds. PROJECT RURAL DEVELOPMENT FUND (267-3909-1-201) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 143 Grants and Transfers to Public | | | | | Authorities | 32,970.0 | | | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 32,970.0 | | | |______________________________________________|__________|__________|__________|
290 __________________________________________________________________________________________ | 267 | OFFICE OF RURAL DEVELOPMENT | 267 | |_____|____________________________________________________________________________|_____| PROJECT POVERTY ALLEVIATION (267-3909-1-202) A. Expenditure (in Thousands of Kina) - Special Appropriation _________________________________________________________________________________ | | Actual | Special Approp. | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 126 Administrative Consultancy Fees | 6.4 | | | | 135 Other Operational Expenses | .1 | | | | 144 Grants to Individuals and Non-Profit | | | | | Organisations | 525.6 | | | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 532.1 | | | |______________________________________________|__________|__________|__________|
291 __________________________________________________________________________________________ | 267 | OFFICE OF RURAL DEVELOPMENT | 267 | |_____|____________________________________________________________________________|_____| PROJECT SOCIAL AND RURAL DEVELOPMENT (267-3909-1-203) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 126 Administrative Consultancy Fees | 210.0 | | | | 135 Other Operational Expenses | 1,788.7 | | | | 143 Grants and Transfers to Public | | | | | Authorities | 89,012.0 | | | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 91,010.7 | | | |______________________________________________|__________|__________|__________|
292 __________________________________________________________________________________________ | 267 | OFFICE OF RURAL DEVELOPMENT | 267 | |_____|____________________________________________________________________________|_____| PROJECT DISTRICT DEVELOPMENT PROGRAMME (267-3909-1-208) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 143 Grants and Transfers to Public | | | | | Authorities | | | 89,000.0 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | | | 89,000.0 | |______________________________________________|__________|__________|__________| B. Other Data in 2001 1) Performance Indicators/Targets To fulfil development programs under the under the members. 2) Revenue National Government Grants to members for Distict Development Programmes.
293 __________________________________________________________________________________________ | 267 | OFFICE OF RURAL DEVELOPMENT | 267 | |_____|____________________________________________________________________________|_____| PROJECT RURAL ACTION PROGRAMME (267-3909-1-210) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 143 Grants and Transfers to Public | | | | | Authorities | | | 27,250.0 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | | | 27,250.0 | |______________________________________________|__________|__________|__________| B. Other Data in 2001 1) Performance Indicators/Targets To fulfill development needs in the rural areas. 2) Revenue National Government Grants to Provinces and Districts for development programmes.
294 __________________________________________________________________________________________ | 267 | OFFICE OF RURAL DEVELOPMENT | 267 | |_____|____________________________________________________________________________|_____| PROJECT D S G - OPEN MP NONDESCRETIONARY FUNDING (267-3909-1-211) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 143 Grants and Transfers to Public | | | | | Authorities | | | 27,250.0 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | | | 27,250.0 | |______________________________________________|__________|__________|__________| B. Other Data in 2001 1) Performance Indicators/Targets To fulfil development programmes by Parliment Members at the District levels through out PNG. 2) Revenue National Governmwnt Grants to Provinces and Districts.