75
     
    __________________________________________________________________________________________
    | 230 |                            ELECTORAL COMMISSION                            | 230 |
    |_____|____________________________________________________________________________|_____|

              Summary of Expenditure by Program Structure (in Thousands of Kina)
    
    _______________________________________________________________________________________
    |          |                                         |  Actual  |    Appropriation    |
    |          |                                         |__________|_____________________|
    |          |                                         |          |          |          |
    |          |              Description                |  1999    |  2000    |  2001    |
    |__________|_________________________________________|__________|__________|__________|      
     __________ ________________________                               _______        |M. PROGRAM|ELECTIONS ADMINISTRATION                 |          |  1,500.0 |  5,384.6 |
    |PROGRAM   |ADMINISTRATION OF NATIONAL AND           |          |  1,500.0 |  5,384.6 |
    |          |PROVINCIAL ELECTIONS                     |          |          |          |     
    |PROJECT   |Electoral Commission Institutional Stren |          |          |          |
    |          |Gthening Project                         |          |  1,500.0 |  5,384.6 |
    |          |                                         |          |          |          |     
    |__________|_________________________________________|__________|__________|__________|      
    |          |              GRAND TOTAL                |          |  1,500.0 |  5,384.6 |     
    |__________|_________________________________________|__________|__________|__________|

76 __________________________________________________________________________________________ | 230 | ELECTORAL COMMISSION | 230 | |_____|____________________________________________________________________________|_____| Summary of Expenditure by Items (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |_________ |____________________ | | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | ___________________ _______ | CURRENT EXPENDITURE | | 1,350.0 | 3,769.2 | | | | | | | Goods and Other Services | | 1,350.0 | 3,769.2 | | 126 Administrative Consultancy Fees | | 1,050.0 | 2,692.3 | | 136 Training | | 150.0 | 538.4 | | 139 Other Donor Category | | 150.0 | 538.5 | | | | | | ___________________ _____ | CAPITAL EXPENDITURE | | 150.0 | 1,615.4 | | | | | | | Capital Formation | | 150.0 | 1,615.4 | | 239 Donor Procurement Category | | 150.0 | 1,615.4 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | | 1,500.0 | 5,384.6 | |______________________________________________|__________|__________|__________|
77 __________________________________________________________________________________________ | 230 | ELECTORAL COMMISSION | 230 | |_____|____________________________________________________________________________|_____| MAIN PROGRAM: ELECTIONS ADMINISTRATION PROGRAM: ADMINISTRATION OF NATIONAL AND PROVINCIAL ELECTIONS Program Objectives: To ensure independent conduct of elections of National Parliament, Provincial Assemblies, and assist in the conduct of local government councils and industrial elections. Program Description: To plan, organize, implement, and control of electoral procedures prescribed by Organic Law on national and provincial government elections. PROJECT ELECTORAL COMMISSION INSTITUTIONAL STRENGTHENING PROJECT (230-1902-1-201) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 126 Administrative Consultancy Fees | | 1,050.0 | 2,692.3 | | 136 Training | | 150.0 | 538.4 | | 139 Other Donor Category | | 150.0 | 538.5 | | 239 Donor Procurement Category | | 150.0 | 1,615.4 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | | 1,500.0 | 5,384.6 | |______________________________________________|__________|__________|__________| B. Other Data in 2001 1) Performance Indicators/Targets: To Improve the common roll for Election purposes. 2) Revenue: Non-Cash Warrants for AusAID Funded Items: Item 126 - K2,692,308, Item 136 - K538,462; Item 139 - K538,462; Item 239 - K1,615,385.
78 (Not Used)