5
     
    __________________________________________________________________________________________
    | 204 |                        NATIONAL STATISTICAL OFFICE                         | 204 |
    |_____|____________________________________________________________________________|_____|

              Summary of Expenditure by Program Structure (in Thousands of Kina)
    
    _______________________________________________________________________________________
    |          |                                         |  Actual  |    Appropriation    |
    |          |                                         |__________|_____________________|
    |          |                                         |          |          |          |
    |          |              Description                |  1999    |  2000    |  2001    |
    |__________|_________________________________________|__________|__________|__________|      
     __________ ____________________                        _______    _______        |M. PROGRAM|STATISTICAL SERVICES                     |  8,220.1 |  6,333.3 |  4,307.7 |
    |PROGRAM   |STATISTICAL OPERATIONS AND PROCEDURES    |  8,220.1 |  6,333.3 |  4,307.7 |     
    |PROJECT   |National Population Census 2000          |  8,220.1 |  6,333.3 |  4,307.7 |
    |          |                                         |          |          |          |     
    |__________|_________________________________________|__________|__________|__________|      
    |          |              GRAND TOTAL                |  8,220.1 |  6,333.3 |  4,307.7 |     
    |__________|_________________________________________|__________|__________|__________|

6 __________________________________________________________________________________________ | 204 | NATIONAL STATISTICAL OFFICE | 204 | |_____|____________________________________________________________________________|_____| Summary of Expenditure by Items (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |_________ |____________________ | | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | ___________________ _______ _______ | CURRENT EXPENDITURE | 5,185.2 | 3,166.7 | 3,063.8 | | | | | | | Personal Emoluments | .2 | | 1,260.4 | | 111 Salaries and Allowances | | | 1,239.4 | | 112 Wages | .2 | | | | 114 Leave Fares | | | 21.0 | | | | | | | Goods and Other Services | 5,185.1 | 3,166.7 | 1,803.4 | | 121 Travel and Subsistance Expenses | 679.5 | | 100.0 | | 122 Utilities | 102.0 | | 137.2 | | 123 Office Materials and Supplies | 127.1 | | 119.9 | | 124 Operational Materials and Supplies | 20.0 | | 92.5 | | 125 Transport and Fuel | 239.9 | | 100.0 | | 126 Administrative Consultancy Fees | 1,999.1 | 1,266.7 | 461.5 | | 135 Other Operational Expenses | 1,028.7 | | 100.0 | | 136 Training | 988.7 | 1,900.0 | 692.3 | | | | | | ___________________ _______ _______ | CAPITAL EXPENDITURE | 3,034.9 | 3,166.6 | 1,243.9 | | | | | | | Capital Formation | 3,034.9 | 3,166.6 | 1,243.9 | | 221 Office Furniture and Equipment | 150.0 | | 90.0 | | 224 Plant, Equipment and Machinery | 60.0 | | | | 239 Donor Procurement Category | 2,824.9 | 3,166.6 | 1,153.9 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 8,220.1 | 6,333.3 | 4,307.7 | |______________________________________________|__________|__________|__________|
7 __________________________________________________________________________________________ | 204 | NATIONAL STATISTICAL OFFICE | 204 | |_____|____________________________________________________________________________|_____| MAIN PROGRAM: STATISTICAL SERVICES PROGRAM: STATISTICAL OPERATIONS AND PROCEDURES Program Objectives: Maintain a core range of balance, timely and relevant population, social and economic statistics; Ensure the quality of statistical output; Extend and improve the range and quality of population, social and economic statistics; maintain statistical standards, classifications and frameworks for statistical programs and activities Program Description: Economic Statistics are collected and compiled through the following activity branches: National Accounts Statistics - Business Statistics Household Economic Statistics and International Trade Statistics. This program consist of 2 activities and 1 project, the expenditures and other data of which are as follows; PROJECT NATIONAL POPULATION CENSUS 2000 (204-1202-2-201) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 111 Salaries and Allowances | | | 1,239.4 | | 112 Wages | .2 | | | | 114 Leave Fares | | | 21.0 | | 121 Travel and Subsistance Expenses | 679.5 | | 100.0 | | 122 Utilities | 102.0 | | 137.2 | | 123 Office Materials and Supplies | 127.1 | | 119.9 | | 124 Operational Materials and Supplies | 20.0 | | 92.5 | | 125 Transport and Fuel | 239.9 | | 100.0 | | 126 Administrative Consultancy Fees | 1,999.1 | 1,266.7 | 461.5 | | 135 Other Operational Expenses | 1,028.7 | | 100.0 | | 136 Training | 988.7 | 1,900.0 | 692.3 | | 221 Office Furniture and Equipment | 150.0 | | 90.0 | | 224 Plant, Equipment and Machinery | 60.0 | | | | 239 Donor Procurement Category | 2,824.9 | 3,166.6 | 1,153.9 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 8,220.1 | 6,333.3 | 4,307.7 | |______________________________________________|__________|__________|__________| B. Other Data in 2001 1) Staffing: Deputy Census Director 1, Statisticians 3, Publicity Officer (Statistician) 1, Provincial Census Coordinators 20, Statistical Officers 1, Clerk 2. 2) Revenue: Non-Cash Warrant for AusAID Funded Items: Item 126 - K461,538.; Item 136 - K692,308.; and Item 239 - K1,153,846.
8 (Not Used)