657
     
    __________________________________________________________________________________________
    | 263 |                  NATIONAL TRIPARTITE CONSULTATIVE COUNCIL                  | 263 |
    |_____|____________________________________________________________________________|_____|

              Summary of Expenditure by Program Structure (in Thousands of Kina)
    
    _______________________________________________________________________________________
    |          |                                         |  Actual  |    Appropriation    |
    |          |                                         |__________|_____________________|
    |          |                                         |          |          |          |
    |          |              Description                |  1999    |  2000    |  2001    |
    |__________|_________________________________________|__________|__________|__________|      
    |M. PROGRAM|LABOUR EMPLOYMENT AND INDUSTRIAL         |    290.1 |    295.5 |    304.1 |
    |          |RELATIONS SERVICES                       |          |          |          |
    |PROGRAM   |TRIPARTITE CONSULTATIVE SERVICES         |    290.1 |    295.5 |    304.1 |     
    |ACTIVITY  |Tripartite Consultative Secretariat      |          |          |          |
    |          |Services                                 |    290.1 |    295.5 |    304.1 |
    |          |                                         |          |          |          |     
    |__________|_________________________________________|__________|__________|__________|      
    |          |              GRAND TOTAL                |    290.1 |    295.5 |    304.1 |     
    |__________|_________________________________________|__________|__________|__________|

658 __________________________________________________________________________________________ | 263 | NATIONAL TRIPARTITE CONSULTATIVE COUNCIL | 263 | |_____|____________________________________________________________________________|_____| Summary of Expenditure by Items (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |_________ |____________________ | | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | CURRENT EXPENDITURE | 279.2 | 289.5 | 298.1 | | Personal Emoluments | 133.1 | | 147.2 | | 111 Salaries and Allowances | 116.9 | | 126.4 | | 112 Wages | 13.8 | | 8.8 | | 113 Overtime | 1.1 | | 6.0 | | 114 Leave Fares | 1.4 | | 6.0 | | | | | | | Goods and Other Services | 124.6 | | 137.1 | | 121 Travel and Subsistance Expenses | 3.3 | | 4.4 | | 122 Utilities | 5.9 | | 4.9 | | 123 Office Materials and Supplies | 4.5 | | 4.6 | | 125 Transport and Fuel | 9.5 | | 9.0 | | 128 Routine Maintenance Expenses | 2.2 | | 2.6 | | 135 Other Operational Expenses | 99.3 | | 111.6 | | | | | | | Current Transfers | 21.4 | 289.5 | 13.8 | | 141 Retirement Benefits, Pensions, | | | | | Gratuities and Retrenchment | 21.4 | | 13.8 | | 143 Grants and Transfers to Public | | | | | Authorities | | 289.5 | | | | | | | | CAPITAL EXPENDITURE | 10.9 | 6.0 | 6.0 | | | | | | | Capital Formation | 10.9 | | 6.0 | | 221 Office Furniture and Equipment | 6.0 | | 6.0 | | 225 Construction, Renovation and Improvement | 4.9 | | | | | | | | | Capital Transfers | | 6.0 | | | 242 Capital Transfers to Government Agencies | | 6.0 | | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 290.1 | 295.5 | 304.1 | |______________________________________________|__________|__________|__________|
659 __________________________________________________________________________________________ | 263 | NATIONAL TRIPARTITE CONSULTATIVE COUNCIL | 263 | |_____|____________________________________________________________________________|_____| MAIN PROGRAM: LABOUR EMPLOYMENT AND INDUSTRIAL RELATIONS SERVICES PROGRAM: TRIPRTITE CONSULTATIVE SERVICES Program Objectives: To seek ways and methods of improving the climate of industrial relations throughout the working environment. Program Description: To provide staff and secretariat services to the council in order to foster a continual interchange of views between government and representatives of both employers and employees throughout all formal business sectors. ACTIVITY TRIPARTITE CONSULTATIVE SECRETARIAT SERVICES (263-3905-1-101) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 111 Salaries and Allowances | 116.9 | | 126.4 | | 112 Wages | 13.8 | | 8.8 | | 113 Overtime | 1.1 | | 6.0 | | 114 Leave Fares | 1.4 | | 6.0 | | 121 Travel and Subsistance Expenses | 3.3 | | 4.4 | | 122 Utilities | 5.9 | | 4.9 | | 123 Office Materials and Supplies | 4.5 | | 4.6 | | 125 Transport and Fuel | 9.5 | | 9.0 | | 128 Routine Maintenance Expenses | 2.2 | | 2.6 | | 135 Other Operational Expenses | 99.3 | | 111.6 | | 141 Retirement Benefits, Pensions, | | | | | Gratuities and Retrenchment | 21.4 | | 13.8 | | 143 Grants and Transfers to Public | | | | | Authorities | | 289.5 | | | 221 Office Furniture and Equipment | 6.0 | | 6.0 | | 225 Construction, Renovation and Improvement | 4.9 | | | | 242 Capital Transfers to Government Agencies | | 6.0 | | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 290.1 | 295.5 | 304.1 | |______________________________________________|__________|__________|__________| B. Other Data in 2001 1) Staffing: 6 2) Labourers: 2 3) Vehicles: 1 4) Performance Indicators/Targets: Co-ordination and provision of secretariat and technical support to the Council.
660 (Not Used)