315
     
    __________________________________________________________________________________________
    | 231 |                     NATIONAL INTELLIGENCE ORGANISATION                     | 231 |
    |_____|____________________________________________________________________________|_____|

              Summary of Expenditure by Program Structure (in Thousands of Kina)
    
    _______________________________________________________________________________________
    |          |                                         |  Actual  |    Appropriation    |
    |          |                                         |__________|_____________________|
    |          |                                         |          |          |          |
    |          |              Description                |  1999    |  2000    |  2001    |
    |__________|_________________________________________|__________|__________|__________|      
    |M. PROGRAM|MISCELLANEOUS LAW AND ORDER SERVICES     |  1,381.1 |  1,338.8 |  1,170.2 |
    |PROGRAM   |INTELLIGENCE SERVICES                    |  1,381.1 |  1,338.8 |  1,170.2 |     
    |ACTIVITY  |National Intelligence Operations         |  1,381.1 |  1,338.8 |  1,170.2 |
    |          |                                         |          |          |          |     
    |__________|_________________________________________|__________|__________|__________|      
    |          |              GRAND TOTAL                |  1,381.1 |  1,338.8 |  1,170.2 |     
    |__________|_________________________________________|__________|__________|__________|

316 __________________________________________________________________________________________ | 231 | NATIONAL INTELLIGENCE ORGANISATION | 231 | |_____|____________________________________________________________________________|_____| Summary of Expenditure by Items (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |_________ |____________________ | | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | CURRENT EXPENDITURE | 1,381.1 | 1,333.8 | 1,165.1 | | | | | | | Personal Emoluments | 1,067.6 | 1,035.4 | 845.1 | | 111 Salaries and Allowances | 1,041.6 | 999.6 | 784.0 | | 112 Wages | | 14.3 | 22.0 | | 114 Leave Fares | 26.0 | 21.5 | 25.0 | | 116 Contract Officers Education Benefits | | | 14.1 | | | | | | | Goods and Other Services | 313.5 | 272.4 | 273.0 | | 121 Travel and Subsistance Expenses | | 60.0 | 37.0 | | 122 Utilities | 53.6 | 26.0 | 70.0 | | 123 Office Materials and Supplies | | 15.0 | 15.0 | | 124 Operational Materials and Supplies | | 5.0 | 5.0 | | 125 Transport and Fuel | 26.0 | 26.0 | 26.0 | | 126 Administrative Consultancy Fees | | | 40.0 | | 127 Rental of Property | 17.7 | 43.2 | | | 128 Routine Maintenance Expenses | | 10.0 | 5.0 | | 129 Routine Maintenance Expenses (DOW) | | 10.0 | 5.0 | | 135 Other Operational Expenses | 216.2 | 72.2 | 65.0 | | 136 Training | | 5.0 | 5.0 | | | | | | | Current Transfers | | 26.0 | 47.0 | | 141 Retirement Benefits, Pensions, | | | | | Gratuities and Retrenchment | | 26.0 | 47.0 | | | | | | | CAPITAL EXPENDITURE | | 5.0 | 5.1 | | | | | | | Capital Formation | | 5.0 | 5.1 | | 221 Office Furniture and Equipment | | 5.0 | 5.1 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 1,381.1 | 1,338.8 | 1,170.2 | |______________________________________________|__________|__________|__________|
317 __________________________________________________________________________________________ | 231 | NATIONAL INTELLIGENCE ORGANISATION | 231 | |_____|____________________________________________________________________________|_____| MAIN PROGRAM: MISCELLANEOUS LAW AND ORDER SERVICES PROGRAM: INTELLIGENCE SERVICES Program Objectives: To provide timely intelligence and warning to government of events with potentially serious consequences for the security of the country. Program Description: Management of domestic and foreign intelligence, collection and dissemination of processed intelligence as well as measures to provide security to the country's interest. ACTIVITY NATIONAL INTELLIGENCE OPERATIONS (231-1709-1-101) A. Expenditure (in Thousands of Kina) _________________________________________________________________________________ | | Actual | Appropriation | | |__________|_____________________| | | | | | | Expenditure Items | 1999 | 2000 | 2001 | |______________________________________________|__________|__________|__________| | | | | | | 111 Salaries and Allowances | 1,041.6 | 999.6 | 784.0 | | 112 Wages | | 14.3 | 22.0 | | 114 Leave Fares | 26.0 | 21.5 | 25.0 | | 116 Contract Officers Education Benefits | | | 14.1 | | 121 Travel and Subsistance Expenses | | 60.0 | 37.0 | | 122 Utilities | 53.6 | 26.0 | 70.0 | | 123 Office Materials and Supplies | | 15.0 | 15.0 | | 124 Operational Materials and Supplies | | 5.0 | 5.0 | | 125 Transport and Fuel | 26.0 | 26.0 | 26.0 | | 126 Administrative Consultancy Fees | | | 40.0 | | 127 Rental of Property | 17.7 | 43.2 | | | 128 Routine Maintenance Expenses | | 10.0 | 5.0 | | 129 Routine Maintenance Expenses (DOW) | | 10.0 | 5.0 | | 135 Other Operational Expenses | 216.2 | 72.2 | 65.0 | | 136 Training | | 5.0 | 5.0 | | 141 Retirement Benefits, Pensions, | | | | | Gratuities and Retrenchment | | 26.0 | 47.0 | | 221 Office Furniture and Equipment | | 5.0 | 5.1 | | | | | | |______________________________________________|__________|__________|__________| | TOTAL | 1,381.1 | 1,338.8 | 1,170.2 | |______________________________________________|__________|__________|__________| B. Other Data in 2001 1) Staffing: 59 2) Labourers: 5 4) Performance Indicators/Targets: Produce intelligence brief on various drugs and smuggling operations and other activities. Border surveillance for security and protection of PNG's sovereignity.
318 (Not Used)